custom writing services

Need help: Write an email to our support staff or

whatsapp us

order order
Average score 4.97 out of 5 based on 836 opinions

Swallowit is a small Australian pharmaceutical company. It is not fully integrated with the dividend imputation system. As at 30th…

Swallowit is a small Australian pharmaceutical company. It is not fully integrated with the dividend imputation system. As at 30th June 2012 it had prepared the following Balance Sheet Assets Accounts Receivable $ 125,000 Inventories $ 1,850,000 Property, Plant & Equipment $ 20,803,000 Prepayments $ 12,000 TOTAL ASSETS $ 22,790,000 Liabilities Accounts Payable $ 90,000 Bank Overdraft $ 1,000,000 Accrued Revenue $ 25,000 Debentures $ 4,800,000 TOTAL LIABILITIES $ 5,915,000 NET ASSETS $ 16,875,000 Shareholders Equity Preference Shares $ 2,000,000 Ordinary Shares $ 10,000,000 General Reserve $ 125,000 Retained Profit $ 4,750,000 TOTAL SHAREHOLDERS EQUITY $ 16,875,000 Notes • The bank overdraft carries an annual percentage rate of 8% charged monthly. • The debentures are currently trading at $309.29 each. Interest is paid half-yearly and they mature in 7 years time. They were originally issued with a face value of $300 with an annual coupon rate of 13.5%. Any new issues would incur flotation costs of $1.50 per debenture. • The preference shares are currently trading at $8.10 each. They were originally issued in perpetuity at $8.00. Swallowit has just paid preference dividends totalling $275,000. Any new issues would incur flotation costs of $0.75 per share. • Ordinary shares are currently trading at $1.75. There are currently 7,500,000 shares outstanding. Swallowit has just paid ordinary dividends totalling $1,125,000. Any new issues would incur flotation costs of $0.50 per share. • Ordinary dividends over the preceding four years have been as follows 2007-08 $0.1189 per share 2008-09 $0.1276 per share 2009-10 $0.1373 per share 2010-11 $0.1462 per share Ordinary dividends for 2011-12 have just been paid • Swallowit has determined that the mix of debt, common stock, and preferred stock that was optimum was the one that the company presently employed. The proportions of this mix had been relatively stable over the past five years. • Swallowit incorporates its Bank Overdraft in its calculation of The Weighted Average Cost of Capital. • The company pays tax at a rate of 30% 1. Calculate the Company’s Weighted Average Cost of Capital Swallowit has also asked its commercial bankers what the firm’s cost of various types of capital would be, assuming that the present capital structure is maintained. This yielded the following conclusions. Debt Up to $1 million of new debt the company can sell debentures at an interest rate of 14 percent. For additional funds above $1 million can issue debentures at an interest cost to the company of 16 percent. Preferred Stock Additional preferred stock in the amount of $1.5million can be sold at 14 percent. For additional raisings above $1.5 million this rate would increase by half of a percent. Common Stock Up to $4 million of new common can be sold at the current market price. Over $4 million of new common stock can be sold at $1.70 per share. Management Initiatives Initiative A Management is considering a proposed construction of a new plant. Initially they are faced with the choice of either constructing a large or small plant. The expected life span of either construction is estimated to be 10 years. If a choice is made in favour of a small plant, management after three years will expand the small plant to achieve the same output of the large plant if such expansion is warranted. Overhaul Costs are as follows 1. Calculate the Net Present Value and Internal Rate of Return for the three alternatives and advise management. ? Initiative B The general manager has proposed the purchase of one of two large induction distillers to replace its existing distiller. The key financial characteristics of the two proposed distillers are summarised below. DISTILLER A This can be purchased for $1,090,000. It will be depreciated under straight line using a four year recovery period. At the end of the four years the machine could be sold to net $380,000 before taxes. If this machine is acquired, it is anticipated that the following current account changes would result. Cash + $25,400 Accounts Receivable + $70,000 Inventories – $40,000 Accounts Payable + $50,000 DISTILLER B It costs $1,190,000. It will be depreciated using straight line using a five year recovery period. At the end of five years, it can be sold to net $330,000 before taxes. Acquisition of this press will have no effect on the company’s net working capital investment. 2. Calculate the Net Present Value and Internal Rate of Return for both Distillers Management has detailed the following scenarios for sales, unit sales price, fixed costs and variable cost per unit for both distillers. 3. Prepare a sensitivity analysis of both distillers. 4. Which of the distillers is preferred? Why? ? Initiative C The company is considering the acquisition of robotic equipment that would radically change its manufacturing process. • The robotic equipment would cost $3,500,000 • The equipment’s useful life is projected to be seven years, and 30 per cent diminishing value depreciation would be used for tax purposes. • The robotic equipment requires software that will be developed over the first three years. However, the equipment would be fully functional from the beginning of the second year. Each software expenditure, which would amount to $75,000 per year, will be expensed during the year it is incurred. • A computer systems operator would be hired immediately to oversee the operation of the new robotic equipment. The operator’s annual salary would be $86,000, plus on-costs of 40 per cent. • Maintenance technicians would be needed. The total cost of their wages and on- costs would be $125,000 per year. • The changeover of the manufacturing line would cost $180,000, to be fully expensed in the first year. • Several of the company’s employees would need retraining to operate the new robotic equipment. The training costs are projected as follows: First Year $35,000 Second Year $25,000 Third Year $10,000 • An inventory of spare parts for the robotic equipment would be purchased immediately at a cost of $60,000. This investment in working capital would be maintained throughout the life of the equipment. At the end the parts would be sold for $60,000. • The robotic equipment’s salvage value is projected to be $75,000. It would be fully depreciated at that time. • Apart from the costs specifically mentioned above, management expects that the robotic equipment would save $1,200,000 per year in manufacturing costs. • Switching to the robotic equipment would enable the company to sell some of its manufacturing machinery over the next two years. The following sales schedule is projected: 5. Calculate the Net Present Value and Internal Rate of Return. 6. Assuming that Swallowit maintains this optimum market value capital structure, calculate the breaking points in the Marginal Cost of Capital (MCC) schedule. 7. Calculate Marginal cost of capital in the interval between each of the breaking points and graph the MCC schedule in its step function form. 8. Rank the preferred options within the initiatives according to both internal rates of return and profitability index. 9. Using the initial outlays graph your results against the MCC graph prepared above 10. Which initiatives should the company invest in



Need an answer from similar question?Click here and get a solution now

order You have just landed to the most confidential, trustful essay writing service to order the paper from. We have a dedicated team of professional writers who will assist you with any kind of assignment that you have. Your work is handled confidentially with a specific writer who ensures you are satisfied. Be assured of quality, unique and price friendly task delivered in good time when you place an order at our website. banner We have a team of dedicated writers with degrees from all spheres of study. We readily accept all types of essays and we assure you of content that will meet your expectations. Our staff can be reached  via live chat, email or by phone at any given time with prompt response.  

Prices starting at:

High school
Undergrad.(yrs 1-2)
Undergrad.(yrs 3-4)
$10 / page
$10/ page
$12/ page
$15 / page
$17/ page

Note: The prices in the table above are applicable to orders completed within 14 days. Kindly see the full price table for more prices..

We urge you to provide as much information as possible to avoid many revisions. Set your deadline, choose your level, give payment information and relax while you track your work. We will deliver your paper on time. Are you in a quagmire and you are unable to complete your assignments? Do you doubt yourself on the quality of the essay you have written?  is here to assist you. We will offer you unmatched quality that is plagiarism free. Place an order at  for guaranteed  high grades. order download

we offer gifts to our paper help customersPayment Methods

you can request our services and pay via paypal

we offer gifts to our paper help customersOur Guarantees

  1. Zero plagiarism.
  2. 100% confidentiality.
  3. FREE Reference page
  4. High Quality papers
  5. 24/7 Customer support

Our Testimonials Testimonials

I ordered a 7 page college essay and was delivered on time. Thank you guys I will definitely order again!

, FL

Our statisticsOur Statistics

  • Orders Completed todate 72387

  • Number of writers 500

  • Satisfied customers 99.7%

  • Returning customers 92.3%

  • Orders placed today 87