custom writing services

Need help: Write an email to our support staff or

whatsapp us

order order
Average score 4.97 out of 5 based on 836 opinions

Instructions: After thoroughly reading (and rereading) the following documentation, construct a new 10-year, discounted cash flow, Excel pro forma valuation…

Instructions: After thoroughly reading (and rereading) the following documentation, construct a new 10-year, discounted cash flow, Excel pro forma valuation model starting from an empty workbook. Once the model has been constructed, tested, and is considered complete, access the Blackboard “Pro Forma” assignment and answer project specific questions. You will upload your Excel model as part of the online assignment. Note, no additional write up is required with this submission (i.e., only the Excel file will be submitted).


Project Characteristics:

Purchase Price: $4,000,000

Renovation: $500,000?

Legal: 1.0% of Purchase Price?

Finance Cost: 1.5% of Purchase Price?

Product Type: Three story building; five (5) Apartment Units

Annual Maintenance: 2.00% Net Revenue

Annual Management: 3.00% Net Revenue

Rent Roll          Rate               Starting (period)                     Vacancy (wk/yr)

Unit 1              $4,000             Jan 1,2016 (1)                         2

Unit 2              $4,000             Jan 1,2016 (1)                         2

Unit 3              $5,500             April 1, 2016 (4)                      3

Unit 4              $5,500             April 1,2016 (4)                       3

Unit 5 (PH) )         $12,000       September 1, 2016 (9)               0

Rental Increase: 2.00% year over year

Expense Increase: 2.25% year over year

Janitorial/Y ear: $5,000

Doorman/Year: $40,000

Electricity/Y ear: $1,500

Water/Year: $1,000

Annual Tax Bill (Expected): $15,000

Insurance/Year: $5,000

Primary Loan

Term: 30 years

Start: 1/1/16 (period 1)

LTV:  80% max

Interest rate: 5.50%

Structure: CPM

Renovation Loan

Term : 5 years

Start : 1/1/16 (period 1)

LTV : 100% of renovation costs –lump sum

Interest rate : 2.00%

Structure: CPM

Capitalization Rate: 5.00%

Sales Expense: 6.00%

Discount Rate: 15.00%

Pro forma start: 1/1/16 (period 1) 





Need an answer from similar question?Click here and get a solution now

order You have just landed to the most confidential, trustful essay writing service to order the paper from. We have a dedicated team of professional writers who will assist you with any kind of assignment that you have. Your work is handled confidentially with a specific writer who ensures you are satisfied. Be assured of quality, unique and price friendly task delivered in good time when you place an order at our website. banner We have a team of dedicated writers with degrees from all spheres of study. We readily accept all types of essays and we assure you of content that will meet your expectations. Our staff can be reached  via live chat, email or by phone at any given time with prompt response.  

Prices starting at:

High school
Undergrad.(yrs 1-2)
Undergrad.(yrs 3-4)
$10 / page
$10/ page
$12/ page
$15 / page
$17/ page

Note: The prices in the table above are applicable to orders completed within 14 days. Kindly see the full price table for more prices..

We urge you to provide as much information as possible to avoid many revisions. Set your deadline, choose your level, give payment information and relax while you track your work. We will deliver your paper on time. Are you in a quagmire and you are unable to complete your assignments? Do you doubt yourself on the quality of the essay you have written?  is here to assist you. We will offer you unmatched quality that is plagiarism free. Place an order at  for guaranteed  high grades. order download

we offer gifts to our paper help customersPayment Methods

you can request our services and pay via paypal

we offer gifts to our paper help customersOur Guarantees

  1. Zero plagiarism.
  2. 100% confidentiality.
  3. FREE Reference page
  4. High Quality papers
  5. 24/7 Customer support

Our Testimonials Testimonials

I ordered a 7 page college essay and was delivered on time. Thank you guys I will definitely order again!

, FL

Our statisticsOur Statistics

  • Orders Completed todate 72387

  • Number of writers 500

  • Satisfied customers 99.7%

  • Returning customers 92.3%

  • Orders placed today 87